Financhill
Sell
27

PRAX Quote, Financials, Valuation and Earnings

Last price:
$63.28
Seasonality move :
-21.97%
Day range:
$62.74 - $72.52
52-week range:
$33.01 - $86.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
597.09x
P/B ratio:
3.08x
Volume:
475.6K
Avg. volume:
343.5K
1-year change:
62.13%
Market cap:
$1.2B
Revenue:
$2.4M
EPS (TTM):
-$9.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $45M $120.3M $155M $86.8M
Selling, General & Admin $6.2M $17M $47.1M $59.9M $42.1M
Other Inc / (Exp) -- $140K $271K $957K $3.1M
Operating Expenses $35.8M $62M $167.3M $215M $128.8M
Operating Income -$35.8M -$62M -$167.3M -$215M -$126.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.6M -$61.8M -$167.1M -$214M -$123.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$84K -$8K -- -- --
Net Income to Company -$35.5M -$61.8M -$167.1M -$214M -$123.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.5M -$61.8M -$167.1M -$214M -$123.3M
 
Basic EPS (Cont. Ops) -$35.53 -$117.90 -$59.10 -$69.65 -$18.69
Diluted EPS (Cont. Ops) -$35.53 -$117.90 -$59.10 -$69.65 -$18.69
Weighted Average Basic Share $1.1M $596.7K $2.8M $3.1M $6.6M
Weighted Average Diluted Share $1.1M $596.7K $2.8M $3.1M $6.6M
 
EBITDA -$35.8M -$61.9M -$167.2M -$214.6M -$125.9M
EBIT -$35.8M -$62M -$167.3M -$215M -$126.4M
 
Revenue (Reported) -- -- -- -- $2.4M
Operating Income (Reported) -$35.8M -$62M -$167.3M -$215M -$126.4M
Operating Income (Adjusted) -$35.8M -$62M -$167.3M -$215M -$126.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $468K $302K
Revenue Growth (YoY) -- -- -- -- -35.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.8M $33.1M $30.4M $17.3M $41.9M
Selling, General & Admin $3.4M $11.6M $13.9M $8.7M $15.3M
Other Inc / (Exp) $1K $73K $345K $884K $4.9M
Operating Expenses $16.2M $44.8M $44.3M $26M $57.1M
Operating Income -$16.2M -$44.8M -$44.3M -$25.5M -$56.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.2M -$44.7M -$43.9M -$24.6M -$51.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K -- -- --
Net Income to Company -$16.2M -$44.7M -$43.9M -$24.6M -$51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$44.7M -$43.9M -$24.6M -$51.9M
 
Basic EPS (Cont. Ops) -$8.23 -$15.00 -$14.40 -$2.72 -$2.75
Diluted EPS (Cont. Ops) -$8.23 -$15.00 -$14.40 -$2.72 -$2.75
Weighted Average Basic Share $2.4M $3M $3.1M $9M $18.9M
Weighted Average Diluted Share $2.4M $3M $3.1M $9M $18.9M
 
EBITDA -$16.2M -$44.7M -$44.2M -$25.4M -$56.7M
EBIT -$16.2M -$44.8M -$44.3M -$25.5M -$56.8M
 
Revenue (Reported) -- -- -- $468K $302K
Operating Income (Reported) -$16.2M -$44.8M -$44.3M -$25.5M -$56.8M
Operating Income (Adjusted) -$16.2M -$44.8M -$44.3M -$25.5M -$56.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4M $93M $170.2M $96.7M $114.5M
Selling, General & Admin $9.3M $41.4M $62M $45.2M $51.1M
Other Inc / (Exp) $6K $207K $747K $2.4M $13M
Operating Expenses $43.8M $134.4M $232.2M $142M $165.6M
Operating Income -$43.8M -$134.4M -$232.2M -$140M -$164M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$43.6M -$134.2M -$231.4M -$137.6M -$151M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$92K -- -- -- --
Net Income to Company -- -$134.2M -$231.4M -$137.6M -$151M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.5M -$134.2M -$231.4M -$137.6M -$151M
 
Basic EPS (Cont. Ops) -$36.71 -$49.30 -$76.35 -$33.73 -$9.29
Diluted EPS (Cont. Ops) -$36.71 -$49.30 -$76.35 -$33.73 -$9.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.7M -$134.3M -$231.8M -$139.6M -$163.6M
EBIT -$43.8M -$134.4M -$232.2M -$140M -$164M
 
Revenue (Reported) -- -- -- -- $1.6M
Operating Income (Reported) -$43.8M -$134.4M -$232.2M -$140M -$164M
Operating Income (Adjusted) -$43.8M -$134.4M -$232.2M -$140M -$164M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $1.9M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.7M $76.7M $126.7M $68.4M $96.1M
Selling, General & Admin $7.6M $31.9M $46.8M $32.1M $41.2M
Other Inc / (Exp) $6K $201K $677K $2.2M $12.1M
Operating Expenses $36.3M $108.7M $173.5M $100.5M $137.3M
Operating Income -$36.3M -$108.7M -$173.5M -$98.6M -$136.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.1M -$108.5M -$172.9M -$96.4M -$124.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8K $5K -- -- --
Net Income to Company -$36.1M -$108.5M -$172.9M -$96.4M -$124.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.1M -$108.5M -$172.9M -$96.4M -$124.1M
 
Basic EPS (Cont. Ops) -$28.76 -$38.85 -$56.85 -$20.68 -$7.33
Diluted EPS (Cont. Ops) -$28.76 -$38.85 -$56.85 -$20.68 -$7.33
Weighted Average Basic Share $4.7M $8.3M $9.1M $17.2M $51.6M
Weighted Average Diluted Share $4.7M $8.3M $9.1M $17.2M $51.6M
 
EBITDA -$36.2M -$108.6M -$173.2M -$98.2M -$135.9M
EBIT -$36.3M -$108.7M -$173.5M -$98.6M -$136.2M
 
Revenue (Reported) -- -- -- $1.9M $1.1M
Operating Income (Reported) -$36.3M -$108.7M -$173.5M -$98.6M -$136.2M
Operating Income (Adjusted) -$36.3M -$108.7M -$173.5M -$98.6M -$136.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $44.8M $296.6M $138.7M $61.6M $81.3M
Short Term Investments -- -- $137.2M $38.9M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $681K -- -- -- --
Other Current Assets -- $5.7M $11.5M $10.4M $3.6M
Total Current Assets $45.5M $302.3M $287.4M $110.8M $84.9M
 
Property Plant And Equipment $1.6M $836K $4.9M $3.9M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $620K $15K $472K $416K $416K
Total Assets $47.7M $303.2M $292.7M $115.1M $87.9M
 
Accounts Payable $2.7M $4.1M $10.8M $14.7M $5.8M
Accrued Expenses $3.5M $10.9M $26.8M $15.9M $7.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $696K $763K $810K $1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8M $15.7M $38.4M $34.3M $15.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $15.7M $41.9M $39M $18.3M
 
Common Stock $121.1M $4K $5K $5K $13K
Other Common Equity Adj -- -- -$176K -$173K --
Common Equity -$81M $287.5M $250.8M $76.1M $69.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.1M $287.5M $250.8M $76.1M $69.7M
 
Total Liabilities and Equity $47.7M $303.2M $292.7M $115.1M $87.9M
Cash and Short Terms $44.8M $296.6M $275.9M $100.5M $81.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $114.8M $165.7M $62.4M $101.1M $168.6M
Short Term Investments -- $148.7M $61.3M -- $188.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $5M $8.6M $2.2M $3M
Total Current Assets $115.9M $319.3M $132.3M $103.3M $360M
 
Property Plant And Equipment $1M $4.7M $4.2M $3M $1.7M
Long-Term Investments -- -- -- -- $54.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $416K $416K $416K $416K
Total Assets $119.5M $324.4M $136.9M $106.7M $416.3M
 
Accounts Payable $3.5M $7.5M $10.1M $7.2M $15M
Accrued Expenses $6.2M $16.5M $17.9M $7M $15.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $746K $681K $977K $1.1M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.4M $24.8M $29M $16.8M $32.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $28.5M $31.7M $20M $33.6M
 
Common Stock $232.2M $5K $5K $13K $14K
Other Common Equity Adj -- -$25K -$536K -- $1.3M
Common Equity -- -- -- -- --
Total Preferred Equity $110M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $109M $295.9M $105.2M $86.8M $382.7M
 
Total Liabilities and Equity $119.5M $324.4M $136.9M $106.7M $416.3M
Cash and Short Terms $114.8M $314.4M $123.7M $101.1M $357M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$35.5M -$61.8M -$167.1M -$214M -$123.3M
Depreciation & Amoritzation $37K $50K $182K $419K $432K
Stock-Based Compensation $668K $5.2M $22.7M $28.6M $24.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.4M -$52.6M -$124.6M -$185M -$111.1M
 
Capital Expenditures -- -- -- -- $50K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103K -- -$140.5M $96.9M $39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$30M -- -- --
Other Financing Activities -- -- -$575K -$522K -$137K
Cash From Financing $60.4M $304.4M $107.6M $10.5M $91.9M
 
Beginning Cash (CF) $18.6M $45.4M $297.2M $139.7M $62M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M $251.8M -$157.5M -$77.7M $19.7M
Ending Cash (CF) $45.4M $297.2M $139.7M $62M $81.7M
 
Levered Free Cash Flow -$33.5M -$52.6M -$125.6M -$185.5M -$111.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.2M -$44.7M -$43.9M -$24.6M -$51.9M
Depreciation & Amoritzation $10K $39K $102K $109K $92K
Stock-Based Compensation $953K $6.5M $6.7M $5.8M $12.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.9M -$24M -$44.9M -$23.2M -$27.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $13.6M $48M -- $49.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -$7K -$1K -$1K
Cash From Financing $108.9M $212K $3.4M -- $1.4M
 
Beginning Cash (CF) $20.3M $176.9M $56.5M $124.7M $145.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95M -$10.2M $6.4M -$23.2M $23.5M
Ending Cash (CF) $115.4M $166.7M $62.9M $101.5M $169.1M
 
Levered Free Cash Flow -$13.9M -$24.4M -$45M -$23.2M -$27.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$134.2M -$231.4M -$137.6M -$151M
Depreciation & Amoritzation -- $109K $407K $426K $422K
Stock-Based Compensation $1.4M $20.4M $28.3M $25.5M $38.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$99.9M -$201.1M -$116.1M -$99.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$150.7M $84.5M $61.6M -$237.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $542K -$515K -$139K -$156K
Cash From Financing -- $301.9M $12.8M $93.1M $404.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $51.3M -$103.8M $38.6M $67.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$99.9M -$202.1M -$116.1M -$99.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$36.1M -$108.5M -$172.9M -$96.4M -$124.1M
Depreciation & Amoritzation $30K $89K $314K $321K $311K
Stock-Based Compensation $1.4M $16.6M $22.2M $19.1M $32.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$32.4M -$79.7M -$156.2M -$87.3M -$75.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$150.7M $74.3M $39M -$237.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$30M -- -- -- --
Other Financing Activities -$1.1M -$575K -$515K -$132K -$151K
Cash From Financing $102.4M $99.9M $5.1M $87.7M $400.6M
 
Beginning Cash (CF) $72.6M $605.9M $274.4M $268M $379.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70M -$130.5M -$76.9M $39.5M $87.3M
Ending Cash (CF) $142.6M $475.3M $197.6M $307.5M $467M
 
Levered Free Cash Flow -$32.4M -$80.2M -$156.7M -$87.3M -$75.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock