Financhill
Sell
39

PRAX Quote, Financials, Valuation and Earnings

Last price:
$38.33
Seasonality move :
-29.51%
Day range:
$37.97 - $39.40
52-week range:
$26.70 - $91.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
88.29x
P/B ratio:
1.78x
Volume:
250.8K
Avg. volume:
522.6K
1-year change:
-23.44%
Market cap:
$781.2M
Revenue:
$8.6M
EPS (TTM):
-$10.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $2.4M $8.6M
Revenue Growth (YoY) -- -- -- -- 249.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45M $120.3M $155M $86.8M $152.4M
Selling, General & Admin $17M $47.1M $59.9M $42.1M $56.3M
Other Inc / (Exp) $140K $271K $957K $3.1M $17.3M
Operating Expenses $62M $167.3M $215M $128.8M $208.7M
Operating Income -$62M -$167.3M -$215M -$126.4M -$200.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$61.8M -$167.1M -$214M -$123.3M -$182.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8K -- -- -- --
Net Income to Company -$61.8M -$167.1M -$214M -$123.3M -$182.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.8M -$167.1M -$214M -$123.3M -$182.8M
 
Basic EPS (Cont. Ops) -$117.90 -$59.10 -$69.65 -$18.69 -$10.21
Diluted EPS (Cont. Ops) -$117.90 -$59.10 -$69.65 -$18.69 -$10.21
Weighted Average Basic Share $596.7K $2.8M $3.1M $6.6M $17.9M
Weighted Average Diluted Share $596.7K $2.8M $3.1M $6.6M $17.9M
 
EBITDA -$61.9M -$167.2M -$214.6M -$125.9M -$199.8M
EBIT -$62M -$167.3M -$215M -$126.4M -$200.2M
 
Revenue (Reported) -- -- -- $2.4M $8.6M
Operating Income (Reported) -$62M -$167.3M -$215M -$126.4M -$200.2M
Operating Income (Adjusted) -$62M -$167.3M -$215M -$126.4M -$200.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $683K $431K --
Revenue Growth (YoY) -- -- -- -36.9% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $52.7M $25.5M $27M $60.8M
Selling, General & Admin $9.5M $16.2M $13.3M $15.3M $13.9M
Other Inc / (Exp) $46K $132K $636K $2.3M $5.4M
Operating Expenses $27.4M $68.8M $38.8M $42.3M $74.7M
Operating Income -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
 
Basic EPS (Cont. Ops) -$10.65 -$22.65 -$10.58 -$2.84 -$3.29
Diluted EPS (Cont. Ops) -$10.65 -$22.65 -$10.58 -$2.84 -$3.29
Weighted Average Basic Share $2.6M $3M $3.5M $13.9M $21.1M
Weighted Average Diluted Share $2.6M $3M $3.5M $13.9M $21.1M
 
EBITDA -$27.4M -$68.8M -$38M -$41.8M -$74.7M
EBIT -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
 
Revenue (Reported) -- -- $683K $431K --
Operating Income (Reported) -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
Operating Income (Adjusted) -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $2.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56M $155M $127.9M $88.2M $186.2M
Selling, General & Admin $24.9M $53.8M $57M $44.1M $54.9M
Other Inc / (Exp) $58K $357K $1.5M $4.8M $20.4M
Operating Expenses $80.9M $208.8M $184.9M $132.4M $241.1M
Operating Income -$80.9M -$208.8M -$184.2M -$130.2M -$233M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$80.9M -$208.4M -$182.8M -$125.4M -$212.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$80.9M -$208.4M -$182.8M -$125.4M -$212.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.9M -$208.4M -$182.8M -$125.4M -$212.6M
 
Basic EPS (Cont. Ops) -$41.21 -$70.35 -$57.83 -$14.90 -$10.72
Diluted EPS (Cont. Ops) -$41.21 -$70.35 -$57.83 -$14.90 -$10.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$80.9M -$208.5M -$183.8M -$129.7M -$232.7M
EBIT -$80.9M -$208.8M -$184.2M -$130.2M -$233M
 
Revenue (Reported) -- -- -- $2.2M --
Operating Income (Reported) -$80.9M -$208.8M -$184.2M -$130.2M -$233M
Operating Income (Adjusted) -$80.9M -$208.8M -$184.2M -$130.2M -$233M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $683K $431K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.9M $52.7M $25.5M $27M $60.8M
Selling, General & Admin $9.5M $16.2M $13.3M $15.3M $13.9M
Other Inc / (Exp) $46K $132K $636K $2.3M $5.4M
Operating Expenses $27.4M $68.8M $38.8M $42.3M $74.7M
Operating Income -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
 
Basic EPS (Cont. Ops) -$10.65 -$22.65 -$10.58 -$2.84 -$3.29
Diluted EPS (Cont. Ops) -$10.65 -$22.65 -$10.58 -$2.84 -$3.29
Weighted Average Basic Share $2.6M $3M $3.5M $13.9M $21.1M
Weighted Average Diluted Share $2.6M $3M $3.5M $13.9M $21.1M
 
EBITDA -$27.4M -$68.8M -$38M -$41.8M -$74.7M
EBIT -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
 
Revenue (Reported) -- -- $683K $431K --
Operating Income (Reported) -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
Operating Income (Adjusted) -$27.4M -$68.8M -$38.1M -$41.9M -$74.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $296.6M $138.7M $61.6M $81.3M $215.4M
Short Term Investments -- $137.2M $38.9M -- $177.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $11.5M $10.4M $3.6M $11.8M
Total Current Assets $302.3M $287.4M $110.8M $84.9M $404.4M
 
Property Plant And Equipment $836K $4.9M $3.9M $2.7M $1.4M
Long-Term Investments -- -- -- -- $77M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15K $472K $416K $416K $416K
Total Assets $303.2M $292.7M $115.1M $87.9M $483.1M
 
Accounts Payable $4.1M $10.8M $14.7M $5.8M $12.5M
Accrued Expenses $10.9M $19.7M $13M $3.7M $14.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $763K $810K $1M $1.1M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $38.4M $34.3M $15.7M $37.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $41.9M $39M $18.3M $37.7M
 
Common Stock $4K $5K $5K $13K $14K
Other Common Equity Adj -- -$176K -$173K -- $654K
Common Equity $287.5M $250.8M $76.1M $69.7M $445.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.5M $250.8M $76.1M $69.7M $445.5M
 
Total Liabilities and Equity $303.2M $292.7M $115.1M $87.9M $483.1M
Cash and Short Terms $296.6M $275.9M $100.5M $81.3M $392.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $131.2M $77.9M $80.8M $152M $165.6M
Short Term Investments $139.7M $144.7M $5M $55.4M $162.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $12M $8.6M $4.4M $5.6M
Total Current Assets $278.6M $234.5M $94.4M $211.8M $333.6M
 
Property Plant And Equipment $680K $4.6M $3.6M $2.3M $1.1M
Long-Term Investments -- -- -- $35.9M $144M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9K $416K $416K $416K --
Total Assets $279.3M $239.5M $98.4M $250.4M $478.7M
 
Accounts Payable $5.8M $13.3M $17M $9.4M $22.9M
Accrued Expenses $7.4M $28.6M $7.6M $5.3M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $578K $1M $1M $1.2M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7M $45.2M $29.9M $18.8M $39.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.7M $48.5M $33.9M $20.7M $39.5M
 
Common Stock $4K $5K $6K $13K $14K
Other Common Equity Adj -$86K -$606K -$19K $3K $659K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $265.5M $191M $64.5M $229.7M $439.2M
 
Total Liabilities and Equity $279.3M $239.5M $98.4M $250.4M $478.7M
Cash and Short Terms $270.8M $222.5M $85.8M $207.4M $328M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$61.8M -$167.1M -$214M -$123.3M -$182.8M
Depreciation & Amoritzation $50K $182K $419K $432K $358K
Stock-Based Compensation $5.2M $22.7M $28.6M $24.9M $41.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$52.6M -$124.6M -$185M -$111.1M -$131.8M
 
Capital Expenditures -- -- -- $50K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$140.5M $96.9M $39M -$248.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$30M -- -- -- --
Other Financing Activities -- -$575K -$522K -$137K -$308K
Cash From Financing $304.4M $107.6M $10.5M $91.9M $514.3M
 
Beginning Cash (CF) $45.4M $297.2M $139.7M $62M $81.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.8M -$157.5M -$77.7M $19.7M $134.1M
Ending Cash (CF) $297.2M $139.7M $62M $81.7M $215.8M
 
Levered Free Cash Flow -$52.6M -$125.6M -$185.5M -$111.2M -$131.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
Depreciation & Amoritzation $23K $93K $106K $112K $47K
Stock-Based Compensation $4.7M $7.9M $7.6M $14.5M $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$54.1M -$32.8M -$20.9M -$53M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140M -$8.6M $34M -$91.2M -$51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$575K -$492K -$127K -$137K -$1.2M
Cash From Financing $276K $1.2M $18.1M $182.8M $54.3M
 
Beginning Cash (CF) $297.2M $139.7M $62M $81.7M $215.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.5M -$61.5M $19.2M $70.7M -$49.8M
Ending Cash (CF) $131.8M $78.3M $81.3M $152.4M $166M
 
Levered Free Cash Flow -$25.7M -$54.4M -$32.8M -$20.9M -$53M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$80.9M -$208.4M -$182.8M -$125.4M -$212.6M
Depreciation & Amoritzation $63K $252K $432K $438K $293K
Stock-Based Compensation $9.7M $25.9M $28.3M $31.7M $35.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$69.8M -$152.9M -$163.8M -$99.1M -$163.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140M -$9.1M $139.4M -$86.3M -$208.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$575K -$492K -$157K -$147K -$1.4M
Cash From Financing $334.7M $108.5M $27.3M $256.6M $385.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.9M -$53.5M $3M $71.1M $13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69.8M -$154.3M -$163.8M -$99.1M -$163.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.4M -$68.7M -$37.5M -$39.6M -$69.3M
Depreciation & Amoritzation $23K $93K $106K $112K $47K
Stock-Based Compensation $4.7M $7.9M $7.6M $14.5M $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$54.1M -$32.8M -$20.9M -$53M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140M -$8.6M $34M -$91.2M -$51.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$575K -$492K -$127K -$137K -$1.2M
Cash From Financing $276K $1.2M $18.1M $182.8M $54.3M
 
Beginning Cash (CF) $297.2M $139.7M $62M $81.7M $215.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.5M -$61.5M $19.2M $70.7M -$49.8M
Ending Cash (CF) $131.8M $78.3M $81.3M $152.4M $166M
 
Levered Free Cash Flow -$25.7M -$54.4M -$32.8M -$20.9M -$53M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock